County Profile for Calhoun - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,542,256 Total Charges 32,023,016
Fixed Assets 1,440,657 Contract Allowance 22,792,354
Other Assets 0 Operating Revenue 9,230,662
Total Assets 3,982,913 Operating Expenses 10,035,434
Current Liabilities 995,753 Operating Margin -804,772
Long Term Liabilities 907,898 Other Income 875,928
Total Equity 2,079,262 Other Expense 0
Total Liabilities and Equity 3,982,913 Net Profit or Loss 71,156

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $18,351 Revenue per Bed $576,916 Revenue per Person $9,230,662
Net Margin per Discharge ($1,600) Net Margin per Bed ($50,298) Net Margin per Person ($804,772)
Net Profit per Discharge $141 Net Profit per Bed $4,447 Net Profit per Person $71,156
Net Fixed Assets per Discharge $2,864 Net Fixed Assets per Bed $90,041 Net Fixed Assets per Bed $1,440,657
Long Term Debt per Discharge $1,805 Long Term Debt per Bed $56,744 Long Term Debt per Person $907,898
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 97.4 %
Length of Stay 11 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,969 Net Fixed Assets 2,387 Population Estimate 1,151
Total Revenue 2,284 Long Term Liabilities 1,900 Total Patient Discharges 1,917
Net Margin 1,886 Total Patient Beds 2,399
Net Profit or Loss 1,641

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,427,671 3,067,255 1.1175
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 55,658 264,883 0.2101
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 26,893 13 Nursing Administration 144,276
02,03 Captial Related - Movable Equipment 119,789 14 Central Services and Supply 0
04 Employee Benefits 843,937 15 Pharmacy 0
05 Administrative and General 1,563,000 16 Medical Records and Medical Library 163,544
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 321,608 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 196,392 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 177,428 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,556,867

County Profile for Calhoun - 2014